The comparative balance sheets for Drake Company appear below:

The comparative balance sheets for Drake Company appear below:

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

 

Drake, Inc.

Comparative Balance Sheets

December 31

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

 

Assets                                        2014             2013

Cash                                        41,000          35,000

Accounts Receivable                 75,000          53,000

Inventories                              120,000         132,000

Prepaid Expenses                    19,000           25,000

Investments                            100,000          75,000

Plant assets                           325,000        250,000

Accumulated Depreciation       (65,000)
      (60,000)

Total Assets                           615,000

       510,000

 

Liabilities & Equity

Accounts Payable                   93,000           75,000

Accrued Expenses                  29,000           24,000

Bonds Payable                      120,000         160,000

Common Stock                      275,000        170,000

Retained Earnings                   98,000
          81,000

Total Liabilities & Equity         615,000          510,000

 Drake, Inc.

Income Statement

For the Year Ended December 31, 2014

 

Sales                                            450,000

Cost of Goods Sold        300,000

Gross Margin                150,000

Less:

Operating Expenses        60,000

Depreciation Expense      17,000

Income Taxes                 20,000

Interest Expense             18,000

Loss on sale of plant assets 3,000   118,000

Net Income                                      32,000

 

Additional information

 

1. New plant assets costing $100,000 were purchased with cash.

2. Investments were purchased with cash.

3. Old plant assets costing $25,000 and with a book value of $13,000 were sold for $10,000 cash.

4. Bonds with a face value of $40,000 were converted into $40,000 par value of common stock.

5. Common stock was issued for cash.

6. A cash dividend of $15,000 was declared and paid during the year.

 

Required

Prepare a statement of cash flows for the year using the indirect method.

Still stressed with your coursework?
Get quality coursework help from an expert!