Problem 13-2A The comparative statements of Lucille Company

Problem 13-2A

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

The comparative statements of Lucille Company are presented here.

LUCILLE COMPANY

Income Statements

For the Years Ended December 31

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

2012                                       2011

Net sales                                                                                             $1,893,173                           $1,753,133

Cost of goods sold                                                                           1,061,173                             1,008,633

Gross profit                                                                                          832,000                               744,500

Selling and administrative expenses                                           502,633                              481,633

Income from operations                                                                   329,367                             262,867

Other expenses and losses

 Interest expense                                                                                   23,833                                21,833

Income before income taxes                                                           305,534                               241,034

Income tax expense                                                                               93,833                                 74,833

Net income                                                                                            $ 211,701                          $ 166,201

 LUCILLE COMPANY

     Balance Sheets

   December 31

Assets                                                                                                                   2012                                       2011

Current assets

 Cash                                                                                                                     $ 60,100                                $ 64,200

 Short-term investments                                                                                 74,000                                    50,000

 Accounts receivable                                                                                       120,433                                  105,433

 Inventory                                                                                                            127,833                                   117,333

 Total current assets                                                                                         382,366                                  336,966

Plant assets (net)                                                                                               660,933                                   532,233

Total assets                                                                                                        $1,043,299                             $869,199

Liabilities and Stockholders’ Equity

Current liabilities

 Accounts payable                                                                                            $ 162,633                              $148,033

 Income taxes payable                                                                                     45,333                                    43,833

 Total current liabilities                                                                                     207,966                                 191,866

Bonds payable                                                                                                  231,933                                 211,933

 Total liabilities                                                                                                   439,899                                  403,799

Stockholders’ equity

 Common stock ($5 par)                                                                                 290,000                                 300,000

 Retained earnings                                                                                            313,400                               165,400

 Total stockholders’ equity                                                                             603,400                               465,400

Total liabilities and stockholders’ equity                                                                     $1,043,299                       $869,199

 

All sales were on account. Net cash provided by operating activities for 2012 was $230,640. Capital expenditures were $135,520, and cash dividends were $63,701.

Compute the following ratios for 2012. (Round all answers to 2 decimal places, e.g. 1.83 or 12.61%.)

  

Still stressed from student homework?
Get quality assistance from academic writers!

Order your essay today and save 25% with the discount code LAVENDER