I have an exam that I would really like to do well on. It has 21 T/F and M/C 42…

I have an exam that I would really like to do well on. It has 21 T/F and M/C 42 points 4 fill the blank 16 points 5 short answer and problems 42 points It is about shareholders equity transactions and journal entries, bonds, the direct and indirect methods of the Statement of Cash Flows

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

1.

Question :

An amortization schedule provides a summary of the cash interest payments, interest expense, and changes in carrying value for each period.

 

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

Student Answer:

 True

 

 False

 

Points Received:

2 of 2

 

Comments:

 

Student Answer:

 True

 

 False

 

Points Received:

2 of 2

 

Comments:

 2.

Question :

When a company borrows cash from a bank promising to repay the amount borrowed plus interest, the borrower reports its liability as notes payable.

 

Student Answer:

 True

 

 False

 

Points Received:

2 of 2

 

Comments:

 3.

Question :

The market interest rate represents the true interest rate used by investors to value a company’s bond issue.

 4.

Question :

The employer is required to match the amount of FICA taxes withheld for each employee, effectively doubling the amount paid into Social Security.

 

Student Answer:

 True

 

 False

 

Points Received:

0

of 2

 

Comments:

 

Points Received:

2 of 2

 

Comments:

 5.

Question :

When a company collects sales taxes from a customer, the event is recorded by:

 

Student Answer:

 A debit to sales tax expense and a credit to sales tax payable.

 

 A debit to sales tax payable and a credit to sales tax expense.

 

 A debit to sales tax payable and a credit to cash.

 

 A debit to cash and a credit to sales tax payable.

 

Points Received:

2 of 2

 

Comments:

 6.

Question :

For a bond issue that sells for less than the bond face amount, the stated interest rate is:

 

Student Answer:

 More than the market rate.

 

 The Wall Street Journal prime rate.

 

 Less than the market rate.

 

 The rate printed on the face of the bond.

 

Points Received:

2 of 2

 

Comments:

 7.

Question :

Which of the following is true for bonds issued at a premium?

 

Student Answer:

 The stated interest rate is greater than the market interest rate.

 

 The stated interest rate and the market interest rate are unrelated.

 

 The stated interest rate and the market interest rate are equal.

 

 The market interest rate is greater than the stated interest rate.

 8.

Question :

Which of the following statements is correct?

 

Student Answer:

 Bonds issued at more than their face value are said to be issued at a discount.

 

 Bondholders must hold their bonds until maturity to receive cash for their investment.

 

 Bonds are always issued at their face value.

 

 None of these is correct

 

Points Received:

0 of 2

 

Comments:

 

Student Answer:

 True

 

 False

 

Points Received:

0 of 2

 

Comments:

 9.

Question :

Treasury stock is a contra-equity account since treasury stock increases total stockholders’ equity.

 

Points Received:

2 of 2

 

Comments:

 10.

Question :

Cumulative preferred stock means that dividends accumulate interest during the year.

 

Student Answer:

 True

 

 False

 

Student Answer:

 True

 

 False

 

Points Received:

0 of 2

 

Comments:

 11.

Question :

Total assets, total liabilities, and total stockholders’ equity do not change as a result of a stock dividend.

 

Points Received:

2 of 2

 

Comments:

 12.

Question :

Preferred stock is called preferred because it usually has two preferences over common stock. These preferences relate to:

 

Student Answer:

 Dividends and voting rights.

 

 Par value and dividends.

 

 The preemptive right and voting rights.

 

 Dividends and distribution of assets if the corporation is dissolved.

 

Points Received:

2 of 2

 

Comments:

 13.

Question :

Outstanding common stock is:

 

Student Answer:

 Stock issued plus treasury stock.

 

 Stock that has been authorized by the state for issue.

 

 Stock that is performing well on the New York Stock Exchange.

 

 Stock in the hands of shareholders.

 

 None of the above.

 

Points Received:

0 of 2

 

Comments:

 14.

Question :

What would be the impact on the accounting equation when a company purchases treasury stock?

 

Student Answer:

 No effect on the accounting equation.

 

 Decrease assets and decrease owners’ equity.

 

 Increase assets and increase owners’ equity.

 

 Increase assets and decrease owners’ equity.

 

Student Answer:

 True

 

 False

 

Points Received:

2 of 2

 

Comments:

 15.

Question :

The sale of land is reported in the operating section of the statement of cash flows.

 

Student Answer:

 True

 

 False

 

Points Received:

0 of 2

 

Comments:

 16.

Question :

Depreciation expense is not reported on the statement of cash flows under the direct method.

 

Student Answer:

 True

 

 False

 

Points Received:

0 of 2

 

Comments:

 17.

Question :

We need to add any loss on sale of land back in the operating section of the statement of cash flows in order to eliminate the noncash component of net income.

 18.

Question :

Under what section of the Statement of

Cash

Flows would you classify dividends received from an investment in another company’s stock?

 

Student Answer:

 Operating

 

 Financing

 

 Investing

 

 Noncash activity

 

Points Received:

0 of 2

 

Comments:

 

Points Received:

0 of 2

 

Comments:

 19.

Question :

Which of the following statements is 
true
?

 

Student Answer:

 Repayment of long-term debt is classified as a cash outflow from investing activities on the Statement of Cash Flows.

 

 Investment in another company’s common stock is classified as a cash outflow from financing activities on the Statement of Cash Flows.

 

 Losses on the sale of long-term assets are an adjustment reported in the operating activities section of the Statement of Cash Flows under the indirect method.

 

 Dividends paid are classified as a cash outflow from operating activities on the Statement of Cash Flows.

 

Points Received:

2 of 2

 

Comments:

 20.

Question :

The statement of cash flows reports cash flows from the activities of:

 

Student Answer:

 Financing, investing, and operating.

 

 Borrowing, paying, and investing.

 

 Operating, purchasing, and investing.

 

 Using, investing, and financing.

 21.

Question :

On September 1, 2010, ABC Co. signed an $153,000, 8%, six-month note payable with the amount borrowed plus accrued interest due six months later on March 1, 2011. ABC Co. should report interest payable at December 31, 2010, in the amount of what?  Input only the whole number with no punctuation.

 

Student Answer:

  12240

(A correct answer: 4080)

 

Instructor Explanation:

4080

 

Points Received:

0 of 4

 

Comments:

 

Points Received:

0 of 4

 

Comments:

 22.

Question :

ABC issues 6.0%, 7-year bonds with a face amount of $46,000. The market interest rate for bonds of similar risk and maturity is 8.0%. Interest is paid semi-annually.

Required:

What will be the issue price of the bonds?  Input only the whole number with no punctuation.

 

Student Answer:

 

(A correct answer: 41141)

 

Instructor Explanation:

41141

 23.

Question :

When a company issues 40,000 shares of $5 par value common stock for $50 per share, the journal entry for this issuance would include a credit to additional paid in capital for what amount?  Input only the whole number with no punctuation.

 

Student Answer:

  1800000

 

Instructor Explanation:

1800000

 

Points Received:

4 of 4

 

Comments:

 24.

Question :

ABC’s Cash Flow (in millions)

  CASH RECEIVED FROM:

 

  Customers

$

2,400

 

  Interest on investments

280  

  Sale of land

80  

  Sale of capital stock

610  

  Issuance of debt securities

1,800  

 

 

  CASH PAID FOR:

 

  Interest on debt

$  260  

  Income tax

80  

  Debt principal reduction

1,650  

  Purchase of equipment

4,400  

  Purchase of inventory

950  

  Dividends on capital stock

210  

  Operating expenses

400  

 
ABC would report net cash inflows (outflows) from investing activities in the amount of what?  Input the whole number and if necessary, indicate an outflow with () around it.

 

Student Answer:

  (4990)

(A correct answer: (4320))

 

Instructor Explanation:

(4320)

 

Points Received:

0 of 4

 

Comments:

 25.

Question :

The income statement and selected balance sheet information for ABC Corporation for the year ended December 31, 2011 is presented below.
 

Income Statement

  Sales revenue

$

308,000

 

  Expenses:

 

 

 

     Cost of goods sold

 

181,900

 

     Depreciation expense

 

20,600

 

     Salaries expense

 

30,400

 

     Rent expense

 

12,100

 

     Insurance expense

 

12,500

 

     

Interest expense

 

11,200

 

     Utilities expense

 

10,900

 

 

  Net income

$

28,400

 

 

 

Selected Balance Sheet Accounts

 

2010

2011

  Accounts receivable

 

15,800

 

 

11,000

 

  Merchandise inventory

 

19,500

 

 

22,400

 

  Prepaid rent

 

1,030

 

 

0

 

  Accounts payable

 

11,600

 

 

15,000

 

  Salaries payable          

 

2,040

 

 

3,050

 

  Prepare the cash flows from operating activities section ONLY of the 2011 statement of cash flows using the indirect method. 

 

Student Answer:

 

Cash Flows from operating activities: Net Income 28400 Depreciation Expense 20600 Increase in Accounts Receivable -4800 Increase in Prepaid Rent -1030 Increase in Accounts payable 3400 Increase in Salaries payable 1010 Net Cash Flow from operating activities 47580

 

Instructor Explanation:

Cash flows from operating activities

  Net income

$   

     Adjustments

 

       Depreciation

  

       Change in A/R

  

       Change in inventories

  

       Change in prepaid rent

  

       Chane in A/P

  

       Change in salaries payable

  

 

  Net cash provided by operating activities

$   

 

 

Points Received:

4 of 6

 

Comments:

 26.

Question :

XYZ Company’s Balance Sheet for December 31, 2010 and the Income Statement for 2011 are shown below.
 

Balance Sheet
As of December 31, 2010

  Cash      

$

10,500

 

  Accounts receivable

 

5,300

 

  Inventory

 

12,000

 

  Property and equipment, net

 

20,100

 

 

 

$

47,900

 

 

  Accounts payable

$

10,200

 

  Note payable, long-term

 

5,100

 

  Contributed capital

 

20,000

 

  Retained earnings

 

12,600

 

 

 

$

47,900

 

 

Income statement for 2011

  Sales

$

13,500

 

  Cost of goods sold

 

3,100

 

  Wage expense

 

3,100

 

  Interest expense

 

1,000

 

  Other expenses

 

600

 

 

  Net income

$

5,700

 

 

 

Additional Data for 2011:

Sales were $13,500; $

8,100

in cash was received from customers.

Bought new land for cash, $10,100.

Sold other land for its book value of $

5,200

.

Paid $1,100 principal on the long-term note payable and $1,000 in interest.

Issued new shares of stock for $11,000 cash.

$1,000 of dividends were declared and paid.

Paid $5,600 on accounts payable.

No inventory purchases were made; other expenses were incurred on account.

All wages were paid in cash.

Other expenses were on account (Suppliers).

Prepare the ENTIRE statement of cash flows for the year ended December 31, 2011 using the direct method ONLY.

 

Student Answer:

 

Cash flow from operating activities: Cash received from customers Cash paid to suppliers Cash paid to employees Cash generated from operations Interest paid Income Tax paid Net Cash from operating activities Cash flow from investing activities: Purchase of property,plant, and equipment Proceeds from sale of equipment Net Cash used in investing activities Cash flow from financing activities Proceeds from issuance of common stock Proceeds from issuance of long-term debt Dividends paid Net cash used in financing activities

 

Instructor Explanation:

XYZ Company
Statement of cash flows
Year end December 31, 2011

  Cash flows from operating activities

 

    Cash received from customers

$   

    Cash paid to suppliers

  

    Cash paid for salaries

  

    Cash paid for interest

  

 

  Net cash used in operating activities

  

 

  Cash flows from investing activities

 

    Cash paid for land

  

    Cash received from sale of land

  

 

 

 

  Net cash used in investing activities

  

 

  Cash flows from financing activities

 

    Cash paid on long-term note

  

    Cash paid for dividends

  

    Cash received from issuing stock

  

 

  Net cash provided by financing activities

  

 

  Net increase in cash

  

  Cash balance 1/1/11

  

 

  Cash balance 12/31/11

$   

 

 

 

Points Received:

2 of 12

 

Comments:

 27.

Question :

The Disney Company began business on January 1, 2011 by issuing all of its 1,900,000 authorized shares of its $4 par value common stock for $25 per share. 
6/30, they declared a cash dividend of $1.20 per share to stockholders of record on 7/31. 
They paid the cash dividend on 8/30. 
11/1, Disney reacquired 120,000 of its own shares of stock for $30 per share. 
12/22 they resold half of the shares they reacquired for $35 per share.
 

Required.

Prepare all of the necessary journal entries to record the events described above.

 

Student Answer:

 

Dr Cash 47500000 Cr Common stock 7600000 Cr Additional Paid-in capital 39900000 Dr Dividends declared 2280000 Cr Dividends payable 2280000 Dr Dividends payable 2280000 Cr Cash 2280000 Dr Treasury Stock 3600000 Cr Cash 3600000 Dr Cash 2100000 Cr Treasury stock 1800000 Cr Paid-in Capital from Treasury Stock 300000

 

Instructor Explanation:

General Journal

Debit

Credit

  cash

  

 

       common stock

 

  

       additional PIC

 

  

 

 

 

  dividends declared

  

 

       dividends payable

 

  

 

 

 

  dividends payable

  

 

       cash

 

  

 

 

 

  treasury stock

  

 

       cash

 

  

 

 

 

  cash

  

 

       treasury stock

 

  

       additional PIC

 

  

 

Points Received:

10 of 10

 

Comments:

 28.

Question :

Mickey Mouse, Inc., had assets of $66,746 and liabilities of $15,366 at the close of 2010 with 10,418 shares of outstanding common stock. Net income for 2010 was $6,929. At the end of 2011, assets were $80,170, liabilities were $19,250, and Mickey Mouse had 11,570 shares of outstanding stock trading at a price of $10 per share. Net income for 2011 was $9,593.
 

(a)

Calculate EPS for 2011.  YOU MUST SHOW YOUR WORK!

 

Student Answer:

 

EPS= Net income/ Average number of common shares outstanding EPS= 9593/((10418+11570)/2) EPS=9593/10994 EPS=$0.87 per share

 

Instructor Explanation:

(a)

EPS = Net income/Average number of outstanding common shares.

Average number of outstanding common shares = (10,418 + 11,570)/2 = 10,994

EPS = $9,593/10,994 = $.87

 

Points Received:

6 of 6

 

Comments:

 29.

Question :

On January 1, 2009, ABC Co. issued 520 bonds, each with a face value of $1,000, a stated interest rate of 7 percent paid annually on December 31, and a maturity date of December 31, 2011. On the issue date, the market interest rate was 8 percent, so the total proceeds from the bond issue were $

506,582

. ABC uses the effective-interest bond amortization method.

Required:

The following bond amortization schedule is provided for your information. 

 

Changes During the Period

Ending Bond Liability Balances

Period
Ended

Interest
Expense

Cash
Paid

Discount
Amortized

Bonds
Payable

Discount on
Bonds Payable

Carrying
Value

01/01/09

520,000

13,418

506,582

12/31/09

12/31/10

12/31/11

1.

Prepare the journal entry to record the bond issue.  Indicate debits with DR and credits with CR.

2.

Prepare the journal entries to record the interest payments on December 31, 2009 and 2010.  Indicate debits with DR and credits with CR.

 

Student Answer:

 

2009 Dr Interest expense 40527 Cr Discount on Bonds Payable 36400 Cr Cash 4127 2010 Dr Interest expense 40196 Cr Discount on Bonds Payable 36400 Cr Cash 3796

 

Instructor Explanation:

 

Changes During the Period

Ending Bond Liability Balances

Period
Ended

Interest
Expense

Cash
Paid

Discount
Amortized

Bonds
Payable

Discount on
Bonds Payable

Carrying
Value

01/01/09

  

  

  

12/31/09

  

  

  

  

  

  

12/31/10

  

  

  

  

  

  

12/31/11

  

  

  

  

  

  

Date

General Journal

Debit

Credit

Jan. 1, 2009

                                                                                                                                                           

  

  

 

                                                                                                                                                           

  

  

 

                                                                                                                                                                

 

  

Date

General Journal

Debit

Credit

Dec. 31, 2009

                                                                                                                                                            

  

  

 

                                                                                                                                                                

 

  

 

                                                                                                                                                                

 

  

 

 

 

 

Dec. 31, 2010

                                                                                                                                                            

  

  

 

                                                                                                                                                                

 

  

 

                                                                                                                                                                

 

  

 

Points Received:

2 of 10

 

Comments:

-4,900

-1,100

-1,000

11,000

8,900

2,400
10,500

12,900

47,500,000

7,600,00

39,900,0

2,280,000

2,280,000
2,280,000
2,280,000

3,600,000

3,600,000

2,100,000

1,800,00

300,000

520,000
13,418
506,582

40,527

36,400

4,127

520,000

9,291

510,709

40,857

36,400

4,457

520,000

4,834

515,166

41,234

36,400
4,834
520,000
0
520,000
Cash
506,582

Discount on bonds payable

13,418

Bonds payable

520,000
Interest expense
40,527
Discount on bonds payable
4,127
Cash
36,400
Interest expense
40,857
Discount on bonds payable
4,457
Cash
36,400
28,400
20,600

4,800

-2,900

1,030

3,400

1,010

56,340

8,100

-5,600

-3,100

-1,000

-1,600

-10,100

5,200

1. The market interest rate represents the true interest rate used by investors to value a company’s bond issue. (Points : 2)

       True 
       False 

2. At the maturity date, the carrying value will equal the face amount. (Points : 2)

       True 
       False 

3. When bonds are issued at a discount (below face amount), the carrying value and the corresponding interest expense increase over time. (Points : 2)

       True 
       False 

4. Interest is stated in terms of a percentage rate to be applied to the face value of the loan. (Points : 2)

       True 
       False 

5. We record treasury stock at the cost of the shares reacquired. (Points : 2)

       True 
       False 

6. The amount of retained earnings equals net income minus dividends for the current year. (Points : 2)

       True 
       False 

7. Dividends are paid on all shares issued by the company including treasury stock. (Points : 2)

       True 
       False 

8. We add a decrease in income tax payable to income tax expense to calculate cash paid for income taxes. (Points : 2)

       True 
       False 

9. If there are no current assets or liabilities associated with operating expenses, the amounts we report for these expenses in the income statement must equal the amount of cash we paid for these items. (Points : 2)

       True 
       False 

10. Financing activities include cash receipts and cash payments for transactions relating to revenue and expense activities. (Points : 2)

       True 
       False 

11. For a bond issue that sells for more than the bond face amount, the stated interest rate is: (Points : 2)

       Less than the market rate.
       The Wall Street Journal prime rate.
       More than the market rate.
       The rate printed on the face of the bond.

12. When a product or service is delivered for which a customer advance has been previously received, the appropriate journal entry includes: (Points : 2)

       A debit to a revenue and a credit to a liability account.
       A debit to a revenue and a credit to an asset account.
       A debit to a liability and a credit to a revenue account.
       A debit to an asset and a credit to a revenue account.

13. Volt Electronics sells equipment that includes a three-year warranty. Repairs under the warranty are performed by an independent service company under a contract with Volt. Based on prior experience, warranty costs are estimated to be $25 per item sold. Volt should recognize these warranty costs: (Points : 2)

       Evenly over the life of the warranty.
       When the repairs are performed.
       When the equipment is sold.
       When payments are made to the service firm.

14. A bond issue with a face amount of $500,000 bears interest at the rate of 10%. The current market rate of interest is 11%. These bonds will sell at a price that is: (Points : 2)

       The answer cannot be determined from the information provided.
       More than $500,000.
       Equal to $500,000.
       Less than $500,000.

15. When bonds are issued at a premium and the effective interest method is used for amortization, at each subsequent interest payment date, the cash paid is: (Points : 2)

       Equal to the interest expense.
       Greater than the interest expense.
       More than if the bonds had been sold at a discount.
       Less than the interest expense.

16. When treasury shares are resold at a price below cost: (Points : 2)

       A gain is taken on the income statement.
       Additional paid-in capital is increased.
       A loss is taken on the income statement.
       Additional paid-in capital is decreased.

17. The retained earnings balance reported on the balance sheet typically is not affected by: (Points : 2)

       Dividends paid.
       Net loss.
       Net income.
       Stock splits.
       All of these affect retained earnings.

18. The balance of Retained Earning at the end of the year represents: (Points : 2)

       current year’s profits less payments to owners.
       total contributions from owners less withdrawals over the life of the company.
       total earnings over the life of the company.
       all earnings less payments to owners over the life of the company.

19. The issuance of bonds is classified in the statement of cash flows as a(n): (Points : 2)

       Investing activity.
       Noncash activity.
       Financing activity.
       Operating activity.

20. Which of the following would be classified as an investing cash flow? (Points : 2)

       Repurchase the company’s own shares of common stock
       Receiving cash in advance from a customer
       Sell a piece of equipment at its book value
       Issue common stock

21. Which of the following transactions would not create a cash flow? (Points : 2)

       The company purchased a machine with a note payable.
       The company purchased some of its own stock from a shareholder.
       Payment of a dividend.
       Sale of equipment at book value.
       All of these would create a cash flow.

22. On November 1, 2010, ABC Co. signed a $207,000, 6%, six-month note payable with the amount borrowed plus accrued interest due six months later on May 1, 2011. ABC Co. records the appropriate adjusting entry for the note on December 31, 2010. What amount of cash will be needed to pay back the note payable plus any accrued interest on May 1, 2011?  Input only the whole number with no punctuation. (Points : 4)
      

23. On January 1, your company issues a 5-year bond with a face value of $10,000 and a stated interest rate of 8%. The market interest rate is 6%. The issue price of the bond was $10,916. Using the effective-interest method of amortization and rounding to the nearest dollar, the interest expense for the first year ended December 31 would be what?  Input only the whole number with no punctuation. (Points : 4)
      

24. A company issued 1,500 shares of $4 par value preferred stock for $5 per share. This journal entry requires a credit to common stock in what amount?  Input only the whole number with no punctuation. (Points : 4)
      

25.
ABC reported net income of $138,000. Beginning balances in accounts receivable and accounts payable were $28,500 and $20,500 respectively. Ending balances in these accounts were $30,500 and $14,000, respectively. Assuming that all relevant information has been presented, ABC’s cash flows from operating activities would be what amount?  Input only the whole number with no punctuation.
(Points : 4)
      

26. On February 22, ABC Corporation reacquired 220 shares of its $2 par value common stock for $27 each. On March 15, the company reissued 60 shares for $29 each. Record the journal entry for reissuing their shares.  Indicate debits with DR and credits with CR. (Points : 6)
      
      

27.

ABC has 110,000 shares of common stock outstanding as of the beginning of 2010. ABC has the following transactions affecting stockholders’ equity in 2010.

 

 March

1  

Issues 57,500 additional shares of $1 par value common stock for $68 per share.

 May

10  

Repurchases 13,500 shares of treasury stock for $75 per share.

 June

1  

Declares a cash dividend of $7.00 per share to all stockholders of record on June 15. (Hint:Dividends are not paid on treasury stock.)

 July

1  

Pays the cash dividend declared on June 1.

 October

21  

Reissues 3,500 shares of treasury stock purchased on May 10 for $97 per share.

Required:

1. Indicate the effects of each transaction on the basic accounting equation.  Be sure to follow the format provided in the exam instructions.

2. Record the journal entry for each of these transactions.  Indicate debits with DR and credits with CR.

(Points : 9)
      
      

28. On January 1, 2010, ABC issues $48 million of 7% bonds, due in 7 years, with interest payable semi-annually on June 30 and December 31 each year.  Assume the market interest rate is 8%.  Compute the issue price of the bonds.
YOU MUST SHOW YOUR WORK TO EARN CREDIT! (Points : 6)
      
      

29.

Balance sheets for XYZ Corporation along with additional information are provided below:

XYZ Corporation
Balance Sheets
December 31, 2010 and 2009

2010

2009

Assets:

Current Assets:

Cash

$146,700

$139,900

Accounts receivable

77,800

91,900

Inventory

96,000

79,300

Prepaid rent

3,900

2,500

Long-Term Assets:

Land

478,000

478,000

Equipment

785,000

673,000

Accumulated depreciation

(425,000)

(269,000)

Total Assets

$1,162,400

$1,195,600

Liabilities and Stockholders’ Equity:

Current Liabilities:

Accounts payable

$99,600

$84,400

Interest payable

6,200

11,600

Income tax payable

7,600

5,600

Long-Term Liabilities:

Notes payable

109,000

204,000

Stockholders’ Equity:

Common stock

709,000

709,000

Retained earnings

231,000

181,000

Total Liabilities and Equity

$1,162,400

$1,195,600

Additional Information for 2010:

1.

Net income is $76,000.

2.

The company purchases $112,000 in equipment.

3.

Depreciation expense is $156,000.

4.

The company repays $95,000 in notes payable.

5.

The company declares and pays a cash dividend of 26,000.

Required:

Prepare the ENTIRE statement of cash flows using the indirect method.

(Points : 12)
      
      

30.
XYZ, Inc., reports sales revenue of $2,640,000, cost of goods sold of $1,600,000, and income tax expense of $143,000 for the year ended December 31, 2010. Selected balance sheet accounts are as follows:

Mega Screens, Inc.
Selected Balance Sheet Data
December 31

2010

2009

Increase (I)or
Decrease (D)

Cash

$145,000

$190,000

$45,000

(D)

Accounts receivable

282,000

223,000

59,000

(I)

Inventory

123,000

156,000

33,000

(D)

Accounts payable

114,000

133,000

19,000

(D)

Income tax payable

20,600

14,400

6,200

(I)

Required:

Using the direct method, calculate cash received from customers, cash paid to suppliers, and cash paid for income taxes.

YOU MUST SHOW YOUR WORK TO EARN CREDIT! (Points : 9)
      
      

Time Value of Money Page 1

TABLE 3
Present Value Factors

Periods 1% 2% 3% 4% 5% 6% 7%

1 .9901 .9804 .9709 .9615 .9524 .9434 .9346
2 .9803 .9612 .9426 .9246 .9070 .8900 .8734
3 .9707 .9423 .9151 .8890 .8638 .8396 .8163
4 .9610 .9238 .8885 .8548 .8227 .7921 .7629
5 .9515 .9057 .8626 .8219 .7835 .7473 .7130
6 .9420 .8880 .8375 .7903 .7462 .7050 .6663
7 .9327 .8706 .8131 .7599 .7107 .6651 .6228
8 .9235 .8535 .7894 .7307 .6768 .6274 .5820
9 .9143 .8368 .7664 .7026 .6446 .5919 .5439
10 .9053 .8203 .7441 .6756 .6139 .5584 .5083
11 .8963 .8043 .7224 .6496 .5847 .5268 .4751
12 .8874 .7885 .7014 .6246 .5568 .4970 .4440
13 .8787 .7730 .6810 .6006 .5303 .4688 .4150
14 .8700 .7579 .6611 .5775 .5051 .4423 .3878
15 .8613 .7430 .6419 .5553 .4810 .4173 .3624
16 .8528 .7284 .6232 .5339 .4581 .3936 .3387
17 .8444 .7142 .6050 .5134 .4363 .3714 .3166
18 .8360 .7002 .5874 .4936 .4155 .3503 .2959
19 .8277 .6864 .5703 .4746 .3957 .3305 .2765
20 .8195 .6730 .5537 .4564 .3769 .3118 .2584
21 .8114 .6598 .5375 .4388 .3589 .2942 .2415
22 .8034 .6468 .5219 .4220 .3419 .2775 .2257
23 .7954 .6342 .5067 .4057 .3256 .2618 .2109
24 .7876 .6217 .4919 .3901 .3101 .2470 .1971
25 .7798 .6095 .4776 .3751 .2953 .2330 .1842
26 .7720 .5976 .4637 .3607 .2812 .2198 .1722
27 .7644 .5859 .4502 .3468 .2678 .2074 .1609
28 .7568 .5744 .4371 .3335 .2551 .1956 .1504
29 .7493 .5631 .4243 .3207 .2429 .1846 .1406
30 .7419 .5521 .4120 .3083 .2314 .1741 .1314
31 .7346 .5412 .4000 .2965 .2204 .1643 .1228
32 .7273 .5306 .3883 .2851 .2099 .1550 .1147
33 .7201 .5202 .3770 .2741 .1999 .1462 .1072
34 .7130 .5100 .3660 .2636 .1904 .1379 .1002
35 .7059 .5000 .3554 .2534 .1813 .1301 .0937
36 .6989 .4902 .3450 .2437 .1727 .1227 .0875
37 .6920 .4806 .3350 .2343 .1644 .1158 .0818
38 .6858 .4712 .3252 .2253 .1566 .1092 .0765
39 .6784 .4619 .3158 .2166 .1491 .1031 .0715
40 .6717 .4529 .3066 .2083 .1420 .0972 .0668
41 .6650 .4440 .2976 .2003 .1353 .0917 .0624
42 .6584 .4353 .2890 .1926 .1288 .0865 .0583
43 .6520 .4268 .2805 .1852 .1227 .0816 .0545
44 .6454 .4184 .2724 .1780 .1169 .0770 .0509
45 .6391 .4102 .2644 .1712 .1113 .0727 .0476
46 .6327 .4022 .2567 .1646 .1060 .0685 .0445
47 .6265 .3943 .2493 .1583 .1009 .0647 .0416
48 .6203 .3865 .2420 .1522 .0961 .0610 .0389
49 .6141 .3790 .2350 .1463 .0916 .0575 .0363
50 .6080 .3715 .2281 .1407 .0872 .0543 .0339

Time Value of Money Page 2

TABLE 3
Present Value Factors

Periods 8% 9% 10% 11% 12% 13% 14%

1 .9259 .9174 .9091 .9009 .8929 .8850 .8772
2 .8573 .8417 .8264 .8116 .7972 .7831 .7695
3 .7938 .7722 .7513 .7312 .7118 .6931 .6750
4 .7350 .7084 .6830 .6587 .6355 .6133 .5921
5 .6806 .6499 .6209 .5935 .5674 .5428 .5194
6 .6302 .5963 .5645 .5346 .5066 .4803 .4556
7 .5835 .5470 .5132 .4817 .4523 .4251 .3996
8 .5403 .5019 .4665 .4339 .4039 .3762 .3506
9 .5002 .4604 .4241 .3909 .3606 .3329 .3075
10 .4632 .4224 .3855 .3522 .3220 .2946 .2697
11 .4289 .3875 .3505 .3173 .2875 .2607 .2366
12 .3971 .3555 .3186 .2858 .2567 .2307 .2076
13 .3677 .3262 .2897 .2575 .2292 .2042 .1821
14 .3405 .2992 .2633 .2320 .2046 .1807 .1597
15 .3152 .2745 .2394 .2090 .1827 .1599 .1401
16 .2919 .2519 .2176 .1883 .1631 .1415 .1229
17 .2703 .2311 .1978 .1696 .1456 .1252 .1078
18 .2502 .2120 .1799 .1528 .1300 .1108 .0946
19 .2317 .1945 .1635 .1377 .1161 .0981 .0829
20 .2145 .1784 .1486 .1240 .1037 .0868 .0728
21 .1987 .1637 .1351 .1117 .0926 .0768 .0638
22 .1839 .1502 .1228 .1007 .0826 .0680 .0560
23 .1703 .1378 .1117 .0907 .0738 .0601 .0491
24 .1577 .1264 .1015 .0817 .0659 .0532 .0431
25 .1460 .1160 .0923 .0736 .0588 .0471 .0378
26 .1352 .1064 .0839 .0663 .0525 .0417 .0331
27 .1252 .0976 .0763 .0597 .0469 .0369 .0291
28 .1159 .0895 .0693 .0538 .0419 .0326 .0255
29 .1073 .0822 .0630 .0485 .0374 .0289 .0224
30 .0994 .0754 .0573 .0437 .0334 .0256 .0196
31 .0920 .0691 .0521 .0394 .0298 .0226 .0172
32 .0852 .0634 .0474 .0355 .0266 .0200 .0151
33 .0789 .0582 .0431 .0319 .0238 .0177 .0132
34 .0730 .0534 .0391 .0288 .0212 .0157 .0116
35 .0676 .0490 .0356 .0259 .0189 .0139 .0102
36 .0626 .0449 .0323 .0234 .0169 .0123 .0089
37 .0580 .0412 .0294 .0210 .0151 .0109 .0078
38 .0537 .0378 .0267 .0190 .0135 .0096 .0069
39 .0497 .0347 .0243 .0171 .0120 .0085 .0060
40 .0460 .0318 .0221 .0154 .0107 .0075 .0053
41 .0426 .0292 .0201 .0139 .0096 .0067 .0046
42 .0395 .0268 .0183 .0125 .0086 .0059 .0041
43 .0365 .0246 .0166 .0112 .0076 .0052 .0036
44 .0338 .0226 .0151 .0101 .0068 .0046 .0031
45 .0313 .0207 .0137 .0091 .0061 .0041 .0028
46 .0290 .0190 .0125 .0082 .0054 .0036 .0024
47 .0269 .0174 .0113 .0074 .0059 .0032 .0021
48 .0249 .0160 .0103 .0067 .0043 .0028 .0019
49 .0230 .0147 .0094 .0060 .0039 .0025 .0016
50 .0213 .0134 .0085 .0054 .0035 .0022 .0014

Time Value of Money Page 3

TABLE 3
Present Value Factors

Periods 5% 16% 17% 18% 19%

1 .8696 .8621 .8547 .8475 .8403
2 .7561 .7432 .7305 .7182 .7062
3 .6575 .6407 .6244 .6086 .5934
4 .5718 .5523 .5337 .5158 .4987
5 .4972 .4761 .4561 .4371 .4190
6 .4323 .4104 .3898 .3704 .3521
7 .3759 .3538 .3332 .3139 .2959
8 .3269 .3050 .2848 .2660 .2487
9 .2843 .2630 .2434 .2255 .2090
10 .2472 .2267 .2080 .1911 .1756
11 .2149 .1954 .1778 .1619 .1476
12 .1869 .1685 .1520 .1372 .1240
13 .1625 .1452 .1299 .1163 .1042
14 .1413 .1252 .1110 .0985 .0876
15 .1229 .1079 .0949 .0835 .0736
16 .1069 .0930 .0811 .0708 .0618
17 .0929 .0802 .0693 .0600 .0520
18 .0808 .0691 .0592 .0508 .0437
19 .0703 .0596 .0506 .0431 .0367
20 .0611 .0514 .0433 .0365 .0308
21 .0531 .0443 .0370 .0309 .0259
22 .0462 .0382 .0316 .0262 .0218
23 .0402 .0329 .0270 .0222 .0183
24 .0349 .0284 .0231 .0188 .0154
25 .0304 .0245 .0197 .0160 .0129
26 .0264 .0211 .0169 .0135 .0109
27 .0230 .0182 .0144 .0115 .0091
28 .0200 .0157 .0123 .0097 .0077
29 .0174 .0135 .0105 .0082 .0064
30 .0151 .0116 .0090 .0070 .0054
31 .0131 .0100 .0077 .0059 .0046
32 .0114 .0087 .0066 .0050 .0038
33 .0099 .0075 .0056 .0042 .0032
34 .0086 .0064 .0048 .0036 .0027
35 .0075 .0055 .0041 .0030 .0023
36 .0065 .0048 .0035 .0026 .0019
37 .0057 .0041 .0030 .0022 .0016
38 .0049 .0036 .0026 .0019 .0013
39 .0043 .0031 .0022 .0016 .0011
40 .0037 .0026 .0019 .0013 .0010
41 .0032 .0023 .0016 .0011 .0008
42 .0028 .0020 .0014 .0010 .0007
43 .0025 .0017 .0012 .0008 .0006
44 .0021 .0015 .0010 .0007 .0005
45 .0019 .0013 .0009 .0006 .0004
46 .0016 .0011 .0007 .0005 .0003
47 .0014 .0009 .0006 .0004 .0003
48 .0012 .0008 .0005 .0004 .0002
49 .0011 .0007 .0005 .0003 .0002
50 .0009 .0006 .0004 .0003 .0002

Still stressed from student homework?
Get quality assistance from academic writers!

Order your essay today and save 25% with the discount code LAVENDER