Assignment 2: Turnaround Strategies
Below are the balance sheet and income statement for 2005 and 2006 of a company that is in financial distress.
Balance Sheet for 2005 and 2006
2005 ($) | 2006 ($) | |||||
Cash | 20,000 | 5,000 | ||||
Accounts receivables | 1 | 50,000 | 395,000 | |||
Inventories | 300,000 | 200,000 | ||||
Total current assets | 4 | 70,000 | 600,000 | |||
Fixed assets, net | 350,000 | |||||
Total assets | 820,000 | 950,000 | ||||
Accounts payable | 85,000 | 170,000 | ||||
Accruals | 40,000 | |||||
Bank loan | 150,000 | |||||
Total current liabilities | 275,000 | 270,000 | ||||
Long-term debt | 325,000 | 500,000 | ||||
Common stock ($5 par) | 100,000 | |||||
Capital Surplus | ||||||
Retained Earnings | 10,000 | |||||
Total liabilities and equity |
Income Statement for 2005 and 2006
Net sales | 800,000 | ||
Cost of goods sold | 400,000 | ||
Gross profit | |||
Marketing | |||
General and administrative | 60,000 | 80,000 | |
Depreciation | 30,000 | ||
EBIT | |||
Interest | |||
Earnings before taxes | 120,000 | –40,000 | |
Income taxes (35%) | 42,000 | ||
Net income | 78,000 |
Your tasks:
- Calculate the firm’s total operating cycle for 2005 and 2006.
- What type of working capital restructuring can the firm do to turn around its performance? What other types of asset restructuring might the firm consider?
- What type of operations restructuring should the firm consider?
- What type of financial restructuring should the firm consider?
Present the information and your analysis as a four-page report. Include your Excel worksheets Submit your report to the
W5: Assignment 2 Dropbox by October 12, 2013.
Grading Criteria | Maximum Points |
Accurately calculated the firm’s total operating cycle for two years. | |
Recommended working capital and asset restructuring. | |
Recommended operations restructuring. | |
Recommended financial restructuring. | |
Presented a structured document free of spelling and grammatical errors. | |
Properly cited sources using APA format. | |
Total: |