Condensed financial data of Arma Inc. follow.
ARMA INC. | ||
Comparative Balance Sheets | ||
December 31 |
||
Assets |
2011 |
2010 |
Cash | $90,800 | $48,400 |
Accounts receivable | 92,800 | 33,000 |
Inventories | 112,500 | 102,850 |
Prepaid expenses | 28,400 | 26,000 |
Investments | 138,000 | 114,000 |
Plant assets | 270,000 | 242,500 |
Accumulated depreciation |
(50,000) |
(52,000) |
$682,500 |
$514,750 |
|
Liabilities and Stockholders’ Equity | ||
Accounts payable | $112,000 | $67,300 |
Accrued expenses payable | 16,500 | 17,000 |
Bonds payable | 110,000 | 150,000 |
Common stock | 220,000 | 175,000 |
Retained earnings |
224,000 |
105,450 |
Total |
Income Statement | ||
For the Year Ended December 31, 2011 |
||
Sales | $392,780 | |
Less: | ||
Cost of goods sold | $135,460 | |
Operating expenses, excluding depreciation | 12,410 | |
Depreciation expense | 46,500 | |
Income taxes | 27,280 | |
Interest expense | 4,730 | |
Loss on sale of plant assets |
7,500 |
233,880 |
Net income |
$158,900 |
Additional information:
- New plant assets costing $85,000 were purchased for cash during the year.
- Old plant assets having an original cost of $57,500 were sold for $1,500 cash.
- Bonds matured and were paid off at face value for cash.
- A cash dividend of $40,350 was declared and paid during the year.
Complete the statement of cash flows using the indirect method and direct method