Part III ABC company has the opportunity to accept one of two jobs; it cannot accept both because they must be performed at the same time and ABC does not have the necessary labor force for both jobs. Indeed, it will be necessary to hire a new supervisor if either job is accepted. Furthermore, additional insurance will be required if either job is accepted. The revenue and costs associated with each job follow. |
Cost Category |
Job A |
Job B |
Contract price |
808,000 |
691,000 |
Unit-level materials |
244,800 |
225,150 |
Unit-level labor |
250,450 |
306,600 |
Unit-level overhead |
18,100 |
14,400 |
Supervisor’s salary |
115,670 |
|
Rental equipment costs |
25,800 |
28,400 |
Depreciation on tools (zero market value) |
20,900 |
|
Allocated portion of companywide facility-sustaining costs |
11,000 |
8,900 |
Insurance cost for job |
17,600 |
Required: |
a-1. |
Calculate the contribution to profit from Job A and Job B. |
|
a-2. |
Assume that ABC has decided to accept one of the two jobs. Recommend which job to accept? |
|
b-1. |
Assume that Job A is no longer available. ABC’s choice is to accept or reject Job B alone. Calculate the contribution to profit from Job B. |
|
b-2. |
Based on your answer to requirement b-1, recommend whether to accept or reject Job B. |
|
Part IV Seymour Chemical Company makes a variety of cosmetic products, one of which is a skin cream designed to reduce the signs of aging. Seymour produces a relatively small amount (14,000 units) of the cream and is considering the purchase of the product from an outside supplier for $5.70 each. If Seymour purchases from the outside supplier, it would continue to sell and distribute the cream under its own brand name. Seymour’s accountant constructed the following profitability analysis. |
||
Revenue (14,000 units × $14.0) |
196,000 |
Unit-level materials costs (14,000 units × $1.70) |
(23,800 |
Unit-level labor costs (14,000 units × $.60) |
(8,400 |
Unit-level overhead costs (14,000 × $.40) |
(5,600 |
Unit-level selling expenses (14,000 × $.20) |
(2,800 |
Contribution margin |
155,400 |
Skin cream production supervisor’s salary |
(57,000 |
Allocated portion of facility-level costs |
(13,900 |
Product-level advertising cost |
(46,000 |
Contribution to companywide income |
38,500 |
Required:
Calculate the total avoidable costs. |
Calculate the total avoidable cost per unit. |
Should Seymour continue to make the product or buy it from the supplier? |
c-1. |
Suppose that Seymour is able to increase sales by 10,000 units (sales will increase to 24,000 units). Calculate the total avoidable costs. |
c-2. |
At this level of production, should Seymour make or buy the cream? |
ACCT 2220 Group Discussion 2 Department I is a cutting department that is machine intensive and uses very few employees. Machines cut and form parts and then place the finished parts on a conveyor belt that carries them to Department II where they are assembled into finished goods. The assembly department is labor intensive and requires many workers to assemble parts into finished goods. The company’s manufacturing facility incurs two significant overhead costs: employee fringe benefits and utility costs. The annual costs of fringe benefits are
$ 3 20,000 and utility costs are $2 48,000 . The typical consumption patterns for the two departments are as follows. |
Total
Machine hours
used
14
,300
5,700
20,000
Direct labor hours used
6,700
9,300
16,000
The supervisor of each department receives a bonus based on how well the department controls costs. The company’s current policy requires using a single allocation base (machine hours or labor hours ) to allocate the total overhead cost of $568,000. |
Required: |
a. |
Assume that you are the supervisor of Department I. Choose the allocation base that would minimize your department’s share of the total overhead cost. Calculate the amount of overhead that would be allocated to both departments using the base that you selected. |
b. |
Assume that you are the supervisor of Department II. Choose the allocation base that would minimize your department’s share of the total overhead cost. Calculate the amount of overhead that would be allocated to both departments using the base that you selected. |
c. |
Assume that you are the plant manager and have the authority to change the company’s overhead allocation policy. Formulate an overhead allocation policy that would be fair to the supervisors of both Department I and Department II. Compute the overhead allocations for each department using your policy. |
Part II |
Category |
Total Pooled Cost |
Types of Costs |
Cost Driver |
|||||||||||
Unit |
$ |
71 8,900 |
Indirect labor wages, supplies, depreciation, |
Machine hours | ||||||||||
Batch |
69 4, 100 |
Materials handling, inventory storage, labor for setups, packaging, labeling and shipping, scheduling |
Number of production orders |
|||||||||||
Product |
210,400 |
Research and development |
Time spent by research department |
|||||||||||
Facility |
416,000 |
Rent, utilities, maintenance, admin. salaries, security |
Square footage |
Additional data for each of the product lines follow. |
Widget |
Wydot |
Wingit |
||||||
Direct materials cost |
35.40 |
/unit |
24.90 |
30.10 |
— |
|||
Direct labor cost |
14.50 |
/hour |
17 .70 |
|||||
Number of labor hours |
5,600 |
12,400 |
2,600 |
20,600 |
||||
Number of machine hours |
14,000 |
45,000 |
20,000 |
79,000 |
||||
Number of production orders |
280 |
2,100 |
120 |
2,500 |
||||
Research and development time |
14 |
% |
17 | 69 | 100 | |||
Number of units |
16,000 |
42,000 |
15,000 |
73,000 |
||||
Square footage |
48,000 |
12,000 |
80,000 |
Required:
Determine the total cost and cost per unit for each product line, assuming that overhead costs are allocated to each product line using direct labor hours as a company wide allocation base. Also determine the combined cost of all three product lines. |
Determine the total cost and cost per unit for each product line, assuming that an ABC system is used to allocate overhead costs. Determine the combined cost of all three product lines. |
Part III |
Cost Category |
Job A |
Job B |
Contract price |
808,000 |
691,000 |
Unit-level materials |
244,800 |
225,150 |
Unit-level labor |
250,450 |
306,600 |
Unit-level overhead |
18,100 |
14,400 |
Supervisor’s salary |
115,670 |
|
Rental equipment costs |
25,800 |
28,400 |
Depreciation on tools (zero market value) |
20,900 |
|
Allocated portion of companywide facility-sustaining costs |
11,000 |
8,900 |
Insurance cost for job |
17,600 |
Required:
a-1. |
Calculate the contribution to profit from Job A and Job B. |
|
a-2. |
Assume that ABC has decided to accept one of the two jobs. Recommend which job to accept? |
|
b-1. |
Assume that Job A is no longer available. ABC’s choice is to accept or reject Job B alone. Calculate the contribution to profit from Job B. |
|
b-2. |
Based on your answer to requirement b-1, recommend whether to accept or reject Job B. |
|
Part IV |
Revenue (14,000 units × $14.0) |
196,000 |
|||||||
Unit-level materials costs (14,000 units × $1.70) |
(23,800 |
) | ||||||
Unit-level labor costs (14,000 units × $.60) |
(8,400 |
|||||||
Unit-level overhead costs (14,000 × $.40) |
(5,600 |
|||||||
Unit-level selling expenses (14,000 × $.20) |
(2,800 |
|||||||
Contribution margin |
155,400 |
|||||||
Skin cream production supervisor’s salary |
(57,000 |
|||||||
Allocated portion of facility-level costs |
(13,900 |
|||||||
Product-level advertising cost |
(46,000 |
|||||||
Contribution to companywide income |
38,500 |
|||||||
Required:
Calculate the total avoidable costs. |
Calculate the total avoidable cost per unit. |
Should Seymour continue to make the product or buy it from the supplier? |
c-1. |
Suppose that Seymour is able to increase sales by 10,000 units (sales will increase to 24,000 units). Calculate the total avoidable costs. |
c-2. |
At this level of production, should Seymour make or buy the cream? |
Part V April , May , June , and July . |
April | May | June | July | |
Budgeted cost of goods sold |
$63,000 |
$73,000 |
$83,000 |
$89,000 |
XYZ had a beginning inventory balance of $3,200 on April 1 and a beginning balance in accounts payable of $13,900. The company desires to maintain an ending inventory balance equal to 10 percent of the next period’s cost of goods sold. XYZ makes all purchases on account. The company pays 70 percent of accounts payable in the month of purchase and the remaining 30 percent in the month following purchase. |
Required:
Prepare an inventory purchases budget for April, May, and June. |
Determine the amount of ending inventory XYZ will report on the end-of-quarter pro forma balance sheet. |
Prepare a schedule of cash payments for inventory for April, May, and June. |
d. |
Determine the balance in accounts payable XYZ will report on the end-of-quarter pro forma balance sheet. |