Exotic adventures, a chain of stores servicing the ecotourism industry, has provided you with the folloing list of accounts and balances for the year ended june 30, | 2012 | ||||
All amounts shown are in thousands of dollars. You have been asked by the company’s CFO to use a spreadsheet to prepare financial statements for exotic advenures, including | |||||
income statement, retained earnings, and balance sheet. The CFO cant remember the AR balance. She asked you to figure it out when you prepare the balance sheet. | |||||
FINANCIALS | |||||
Financial Statement Preparation | |||||
Exotic Adventures | |||||
Years Ended June 30 | |||||
2011 | |||||
Accounts payable | $764.8 | $771.8 | |||
Accounts receivable | 315.8 | ||||
Accumulated depreciation – buildings | 512.8 | 473.6 | |||
Accumulated depreciation – fixtures | 689.6 | 729.0 | |||
Advances from customers | 21.0 | 25.8 | |||
Advertising expense | 271.0 | 2 | 56.0 | ||
Allowance for bad debts | 12.6 | ||||
Bad debt expense | 23.0 | 3 | 0.0 | ||
Bonds payable (due 9/1/20) | 916.6 | 516.6 | |||
Buildings | 1,166.4 | ||||
Cash | 112.8 | 98.8 | |||
Common stock | 470.4 | 4 | 22.4 | ||
Copyrights | 20.8 | ||||
Cost of goods sold | 5,7 | 27.8 | 6,488.0 | ||
Depreciation expense | 227.8 | 204.0 | |||
Discontinued operations loss (net of tax) | 376.6 | ||||
Dividends declared on common | 201.8 | 180.0 | |||
Dividends declared on preferred | 21.2 | ||||
Fixtures | 1,78 | 9.4 | 1,737.0 | ||
Gain on the sale of old fixtures | 108.8 | ||||
Goodwill | 106.8 | 113.4 | |||
Income tax expense | 280.2 | 40.0 | |||
Income tax payable | 75.0 | 100.0 | |||
Interest expense | 77.6 | 70.0 | |||
Interest payable | 14.2 | ||||
Inventories | 690.2 | 510.2 | |||
Land | |||||
Long-term notes payable | 99.4 | 121.6 | |||
Other operating expenses | 691.2 | 1,000.0 | |||
Paid in capital in excess of par | 361.4 | 333.4 | |||
Preferred stock | 265.8 | ||||
Prepaid advertising | 65.6 | 84.2 | |||
Rent expense | 650.0 | ||||
Retained earnings (beginning of year) | 613.0 | 538.2 | |||
Salaries expense | 1,246.2 | 1,428.0 | |||
Salaries payable | 121.2 | 111.4 | |||
Sales | 9,173.2 | 10,766.0 | |||
Short-term investments | 267.8 | ||||
Short-term notes payable | |||||
Supplies expense | 256.4 | 324.0 | |||
Treasury stock (at cost) | 228.2 |