USA: +1(669)289-8683 
Sign in
i need this with in 8 hours can anybody do it?
Bus Adm-20
1
Fall 2013 EXTRA CREDIT TWO Due in DS week of November 18
GRADING: Worth 15 points. Partially completed problems will not be accepted. If you complete all items requested, you will earn at least 5 points. The remaining points are dependent on accuracy of your answers!
Green Bay Konkers Corporation prepares quarterly financial statements. The balance sheet at 12/31/13 is presented below.
Balance Sheet
12/31/2013
Cash
$ 26,500
Accounts payable
$ 36,200
Accounts receivable
22,300
Common stock
130,000
Allowance for doubtful accounts
(2,000)
Retained earnings
50,600
Equipment
35,000
Accumulated depreciation – equipment
(25,000)
Land
40,000
Building
160,000
Accumulated depreciation – building
(40,000)
$ 216,800
$216,800
During the first quarter of 2014, the following transactions occurred:
1. Green Bay Konkers performed services during the first quarter for $162,000 on account.
2. On 2/1/14, Green Bay Konkers collected fees of $18,000 in advance for $1,500 of services to be performed each month from 2/1/14 to 1/30/15.
3. On 2/1/14, Green Bay Konkers purchased computer equipment for $15,000 plus sales taxes of $750. $5,000 cash was paid with the rest on account. Check #455 was used.
4. Green Bay Konkers collected $151,000 on 3/5/14 from customers on account.
5. Green Bay Konkers paid $42,300 on accounts payable. Check #456 was used.
6. Paid other operating expenses of $105,230. Check #457 was used.
7. Acquired a patent with a 10-year life for $12,000 cash on 3/1/14. Check #458 was used.
8. Wrote off a customer receivable of $500 who went bankrupt.
9. On 3/31/14, Green Bay Konkers sold for $2,780 cash equipment which originally cost $16,000. It had an estimated life of 5 years and salvage of $1,000. Accumulated depreciation as of 12/31/13 was $13,500 using the straight line method. Record depreciation on the equipment sold, then record the sale.
10. AJE 3/31/14: Record revenue earned from item 2 above.
11. AJE 3/31/14: $27,800 of accounts receivable at 3/31/14 are not due yet. The bad debt percentage for these is 5%. The balance of A/R are past due. The bad debt percentage for these is 48.5%. Record bad debt expense.
HINT: You will need to compute the balance in accounts receivable and the unadjusted allowance for doubtful accounts before calculating this.
12. AJE 3/31/14: Depreciation is recorded on the equipment still owned at 3/31/14. The new equipment purchased in February is being depreciated on a double declining basis over 5 years and salvage value was estimated at $2,000. The old equipment still owned is being depreciated over a 10 year life using straight line with no salvage value.
13. AJE 3/31/14: Depreciation is recorded on the building on a straight-line basis based on a 30-year life and a salvage value of $10,000.
14. AJE 3/31/14: Amortization is recorded on the patent.
15. The company reconciles its bank statement every quarter. Information from the 12/31/13 Bank Reconciliation is:
Deposit in transit: 12/30/08 $1,000
Outstanding Checks #440 2,345
#452 2,030
#453 890
#454 6,555
The Bank statement received for the quarter ended 3/31/14 is as follows:
Beginning balance per bank $ 37,320
Deposits: 1/2/14 $1,000, 2/2/14 $18,000, 3/6/14 $151,000 170,000
Checks: #452 $2,030, #453 $890, #456 $42,300, #457 $105,230 (150,450)
Debit memo: Bank service charge (Record as operating expense) ( 75)
Ending bank balance $ 56,795
16. AJE: The income tax rate is 30%. This amount will be paid when the tax return is due in April. Hint: Prepare the income statement up to income before taxes and multiply by 30% to compute the amount.
REQUIRED: Print out the solution pages for the general ledger, journal and worksheet that follow and enter the following transactions. I suggest that you use a pencil.
a. Enter the transactions 1-9 in the general journal provided on the following pages.
b. Enter the 12/31/13 balances in ledger accounts. Use the ledger account running balance format accounts provided on the following pages.
c. Post the journal entries to the ledger accounts for items 1 – 9.
d. Prepare an unadjusted trial balance at March 31 and enter on the worksheet. Then complete the other worksheet columns. (See below.)
Worksheet requirement: Using your unadjusted trial balance above and the data for adjusting entries, prepare a 10 column worksheet similar to the one in the chapter 4 appendix of your text.
e. Prepare a bank reconciliation in good form. (Item 15 above.) Use your own paper. Record the necessary AJE.
f. Journalize and post all other adjusting entries. (Items 10 – 16)
g. Prepare an income statement and a retained earnings statement for the quarter ended 3/31/14 and a classified balance sheet at 3/31/14. Use your own paper. (No formatted sheets are supplied as we did for the other items.)
EXTRA CREDIT TWO SOLUTION – Name ________________________
DS ____________
Part a, e and f
Extra Credit 2 – General Journal
Debit
Credit
a.1.
a.2.
a.3.
a.4.
a.5.
a.6.
a.7.
a.8.
a.9.
a.10.
a.11.
a.12.
a.13.
a.14.
a.15.
a.16.
Part b, c and d
General Ledger
b.
CASH
DR
CR
BALANCE
Beginning
item 2
item 3
item 4
item 5
item 6
item 7
item 9
Item 15
b.
ACCOUNTS RECEIVABLE
DR
CR
BALANCE
Beginning
item 1
item 4
item 8
b.
ALLOW FOR DOUBTFUL ACCTS
DR
CR
BALANCE
Beginning
item 8
item 11
b.
EQUIPMENT
DR
CR
BALANCE
Beginning
Item 3
Item 9
b.
ACCUM DEPR EQUIPMENT
DR
CR
BALANCE
Beginning
item 9
item 9
Item 12
b.
LAND
DR
CR
BALANCE
Beginning
b.
BUILDING
DR
CR
BALANCE
Beginning
b.
ACCUM DEPR BUILDING
DR
CR
BALANCE
Beginning
item 13
b.
PATENTS
DR
CR
BALANCE
item 7
item 14
b.
ACCOUNTS PAYABLE
DR
CR
BALANCE
Beginning
item 3
item 5
b.
UNEARNED REVENUE
DR
CR
BALANCE
item 2
item 10
b.
INCOME TAXES PAYABLE
DR
CR
BALANCE
item 16
b.
COMMON STOCK
DR
CR
BALANCE
Beginning
b.
RETAINED EARNINGS
DR
CR
BALANCE
Beginning
b.
SERVICE REVENUE
DR
CR
BALANCE
item 1
item 10
b.
OPERATING EXPENSES
DR
CR
BALANCE
item 6
Item 15
b.
DEPRECIATION EXPENSE
DR
CR
BALANCE
item 9
item 12
item 13
b.
AMORTIZATION EXPENSE
DR
CR
BALANCE
item 14
b.
GAIN ON DISPOSAL
DR
CR
BALANCE
item 9
b.
BAD DEBT EXPENSE
DR
CR
BALANCE
item 11
b.
INCOME TAX EXPENSE
DR
CR
BALANCE
item 16
Worksheet (d)
1
