Problem
1
The income statement of Minerals Plus, Inc., follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MINERAL PLUS, INC. Income Statement Year Ended | September 30, | 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Service revenue | $235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold | $ | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Salary expense | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation expense | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | 4,000 | 184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional data follows: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
a. Acquisition of plant assets is $11 | 8,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
b. Cash receipt from sale of land totals $ | 28,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
c. Cash receipt from issuance of common stock total $29,000. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
d. Payment of note payable is $18,000. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
e. Payment of dividends is | $8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
f. From the balance sheet: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash | $30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable | 41,000 | 59,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | 9 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable | $17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued liabilities | 11,000 | 24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Requirement: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1. Prepare Mineral Plus’s statement of cash flows for the year ended September 30, 2012, using the indirect method. Include a separate section for noncash investing and financing activities. |
Problem 2
The comparative balance sheet of Jakson Educational Supply at | December 31, | |
Cash and cash equivalents | $88,200 | $22,500 |
14,400 | 21,700 | |
Inventories | 63,600 | 60,400 |
$28,600 | $27,100 | |
10,600 | 11,200 | |
Jackson’s transactions during 2012 included the following: | ||
Payment of cash dividend | $17,200 | $16,700 |
Purchase of equipment | 54,400 | Purchase of building |
Issuance of long-term note payable to borrow cash |
50,000 | 59,600 |
Issuance of common stock for cash | 106,000 | |
Requirements: | ||
1. Prepare the statement of cash flows of Jackson Educational Supply for the year ended December 31, 2012. Use the indirect method to report cash flows from operating activities. | ||
2. Evaluate Jackson’s cash flows for the year. Mention all three categories of cash flows and give reason for your evaluation. | ||
3. If Jackson plans similar activity for 2013, what is its expected cash flow? |
Problem 3
The income statement and additional data of Best Corporation follows: | |
BEST CORPORATION Income Statement Year Ended June 30, 2012 |
|
Sales revenue | $231,000 |
Dividend revenue | $239,000 |
$102,000 | |
48,000 | |
Depreciation expense | |
Advertising expense | 13,000 |
Interest expense | 205,000 |
$34,000 | |
a. Collections from customers are $15,500 more than sales. | |
b. Dividend revenue, interest expense, and income tax expense equal their cash amounts. | |
c. Payments to suppliers are the sum of cost of goods sold plus advertising expense. | |
d. Payments to employees are $1,000 more than salary expense. | |
e. Acquisition of plant assets is $102,000. | |
f. Cash receipts from sale of land total $24,000. | |
g. Cash receipts from issuance of common stock total $32,000. | |
h. Payment of long-term note payable is $17,000. | |
i. Payment of dividends is $10,500. | |
j. Cash balance, June 30, 2011, was $25,000; June 30, 2012 was $28,000. | |
1. Prepare Best Corporation’s statement of cash flows for the year ended June 30, 2012. Use the direct method. | |
2. Also differentiate between Indirect and Direct method of preparing statements of cash flows. |
Problem 1
Summerborn Manufacturing, Co., completed the following transactions during 2012: | |||||
Jan 16 | Declared a cash dividend on the 5%, $100 per preferred stock (900 shares outstanding). Declared a $0.30 per share dividend on the 80,000 shares of common stock outstanding. The date of record is January 31, and the payment due date is February 15. |
||||
Feb 15 | Paid the cash dividends. | ||||
Jun 10 | Split common stock 2 for 1. Before the split, Summerborn had 80,000 shares of $6 par common stock outstanding. |
||||
Jul 30 | Distributed a 50% stock dividend on the common stock. The market value of the common stock was $9 per share. |
||||
Oct 26 | Purchased 1,000 shares of treasury stock at $13 per share. | ||||
Nov 8 | Sold 500 shares of treasury stock for $15 per share. | ||||
Nov 30 | Sold 300 shares of treasury stock for $8 per share. | ||||
Requirement: | |||||
1. Record the transactions in Summerborn’s general journal. |
Problem 2
The capital structure of Blacksmith, Inc., at December 31, 2011, included 18,000 shares of $1 preferred stock and 38,000 shares of common stock. Common stock outstanding during 2012 totaled 38,000 shares. Income from continuing operations during 2012 was $108,000. The company discontinued a segment of the business at a gain of $26,000 and also had an extraordinary gain of $1 | 2,000 |
Requirements: | |
1. Compute Blacksmith’s earnings per share for 2012. Start with income from continuing operations. All income and loss amounts are net of income tax. | |
2. Show two ways of reporting Blacksmith’s retained earnings restriction. |
Problem 3
The following information was taken from the records of Clarkson Motorsports, Inc., at November 30, 2012: | ||||
Selling expenses | $12 | 5,000 | Common stock, $10 par, 21,000 shares authorized and issued | $210,000 |
General expenses | 134,000 | Preferred stock, $4, no-par 6,000 shares issued | 240,000 | |
Income from discontinued operations | Income tax expense: | |||
Retained earnings, beginning | 90,000 | Continuing operations | 70,000 | |
Cost of goods sold | 430,000 | Income from discontinued operations | ||
Treasury stock, common (1,000) shares | 11,000 | |||
Net sales revenue | 834,000 | |||
1. Prepare a multi-step income statement for Clarkson Motorsports for the fiscal year ended November 30, 2012. Include earnings per share. |