The comparative statements of Villa Tool Company are presented below.

The comparative statements of Villa Tool Company are presented below.

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

 

VILLA TOOL COMPANY

Income Statement

For the Year Ended

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper

December 31

 

                                                            2012                            2011

 Net sales                                             $1,818,500                  $1,750,500

Cost of goods sold                                 1,011,500                      996,000

Gross profit                                                807,000                     754,500

Selling and administrative expense             516,000                     479,000

Income from operations                              291,000                     275,500

Other expenses and losses                            

Interest expense                                           18,000                       14,000

Income before income taxes                       273,000                     261,500

Income tax expense                                      81,000                       77,000

Net income                                              $ 192,000                  $ 184,500

  VILLA TOOL COMPANY

Balance Sheets

December 31

Assets                          2012                                        2011

Current assets

Cash                                                           $ 60,100                                    $ 64,200

Short-term investments                                  69,000                                       50,000

Accounts receivable (net)                            117,800                                      102,800

Inventory                                                     123,000                                      115,500

Total current assets                                     369,900                                       332,500

Plant assets (net)                                         600,300                                       520,300

Total assets                                                $970,200                                      $852,800

Liabilities and Stockholders’ Equity

Current liabilities

Accounts payable                                       $160,000                                       $145,400

Income taxes payable                                    43,500                                           42,000

Total current liabilities                                  203,500                                          187,400

Bonds payable                                             200,000                                           200,000

Total liabilities                                              403,500                                          387,400

Stockholders’ equity Common stock ($5 par) 280,000                                                 300,000

Retained earnings                                          286,700                                                 165,400

Total stockholders’ equity                                566,700                                   465,400

Total liabilities and stockholders’ equity           $970,200                                 $852,800

Instructions:

 

Compute the following ratios for 2012. (Weighted average common shares in 2012 were 57,000, and all sales were on account)

 

(a) Earnings per share.

(b) Return on common stockholders’ equity.

(c) Return on assets.

(d) Current.

(e) Acid-test.

(f) Receivables turnover.

(g) Inventory turnover.

(h) Times interest earned.

(i) Asset turnover.

(j) Debt to total assets.

(Round earnings per share, current ratio and acid-test ratio to 2 decimal places, e.g. 10.50. Round other answers to 1 decimal place, e.g. 10.5.)

Still stressed from student homework?
Get quality assistance from academic writers!

Order your essay today and save 25% with the discount code LAVENDER