I have an exam that I would really like to do well on. It has 21 T/F and M/C 42 points 4 fill the blank 16 points 5 short answer and problems 42 points It is about shareholders equity transactions and journal entries, bonds, the direct and indirect methods of the Statement of Cash Flows
1. Question : An amortization schedule provides a summary of the cash interest payments, interest expense, and changes in carrying value for each period. |
||||||||||
Student Answer: True
False |
||||||||||
Points Received: 2 of 2
Comments: |
2. Question : When a company borrows cash from a bank promising to repay the amount borrowed plus interest, the borrower reports its liability as notes payable. |
3. Question : The market interest rate represents the true interest rate used by investors to value a company’s bond issue. |
4.
Question :
The employer is required to match the amount of FICA taxes withheld for each employee, effectively doubling the amount paid into Social Security.
Student Answer:
True
False
Points Received:
0
of 2
Comments:
5. Question : When a company collects sales taxes from a customer, the event is recorded by: |
Student Answer: A debit to sales tax expense and a credit to sales tax payable.
A debit to sales tax payable and a credit to sales tax expense.
A debit to sales tax payable and a credit to cash.
A debit to cash and a credit to sales tax payable. |
6. Question : For a bond issue that sells for less than the bond face amount, the stated interest rate is: |
Student Answer: More than the market rate.
The Wall Street Journal prime rate.
Less than the market rate.
The rate printed on the face of the bond. |
7. Question : Which of the following is true for bonds issued at a premium? |
Student Answer: The stated interest rate is greater than the market interest rate.
The stated interest rate and the market interest rate are unrelated.
The stated interest rate and the market interest rate are equal.
The market interest rate is greater than the stated interest rate. |
8. Question : Which of the following statements is correct? |
||||||||
Student Answer: Bonds issued at more than their face value are said to be issued at a discount.
Bondholders must hold their bonds until maturity to receive cash for their investment.
Bonds are always issued at their face value.
None of these is correct |
||||||||
Points Received: 0 of 2
Comments: |
9. Question : Treasury stock is a contra-equity account since treasury stock increases total stockholders’ equity. |
10. Question : Cumulative preferred stock means that dividends accumulate interest during the year. |
|
Student Answer: True
False |
11. Question : Total assets, total liabilities, and total stockholders’ equity do not change as a result of a stock dividend. |
12. Question : Preferred stock is called preferred because it usually has two preferences over common stock. These preferences relate to: |
Student Answer: Dividends and voting rights.
Par value and dividends.
The preemptive right and voting rights.
Dividends and distribution of assets if the corporation is dissolved. |
13. Question : Outstanding common stock is: |
Student Answer: Stock issued plus treasury stock.
Stock that has been authorized by the state for issue.
Stock that is performing well on the New York Stock Exchange.
Stock in the hands of shareholders.
None of the above. |
14. Question : What would be the impact on the accounting equation when a company purchases treasury stock? |
Student Answer: No effect on the accounting equation.
Decrease assets and decrease owners’ equity.
Increase assets and increase owners’ equity.
Increase assets and decrease owners’ equity. |
15. Question : The sale of land is reported in the operating section of the statement of cash flows. |
16. Question : Depreciation expense is not reported on the statement of cash flows under the direct method. |
17. Question : We need to add any loss on sale of land back in the operating section of the statement of cash flows in order to eliminate the noncash component of net income. |
18.
Question :
Under what section of the Statement of
Cash
Flows would you classify dividends received from an investment in another company’s stock?
Student Answer:
Operating
Financing
Investing
Noncash activity
Points Received:
0 of 2
Comments:
19. Question : Which of the following statements is |
Student Answer: Repayment of long-term debt is classified as a cash outflow from investing activities on the Statement of Cash Flows.
Investment in another company’s common stock is classified as a cash outflow from financing activities on the Statement of Cash Flows.
Losses on the sale of long-term assets are an adjustment reported in the operating activities section of the Statement of Cash Flows under the indirect method.
Dividends paid are classified as a cash outflow from operating activities on the Statement of Cash Flows. |
20. Question : The statement of cash flows reports cash flows from the activities of: |
Student Answer: Financing, investing, and operating.
Borrowing, paying, and investing.
Operating, purchasing, and investing.
Using, investing, and financing. |
21. Question : On September 1, 2010, ABC Co. signed an $153,000, 8%, six-month note payable with the amount borrowed plus accrued interest due six months later on March 1, 2011. ABC Co. should report interest payable at December 31, 2010, in the amount of what? Input only the whole number with no punctuation. |
||
Student Answer: 12240 (A correct answer: 4080)
Instructor Explanation: 4080 |
||
Points Received: 0 of 4
Comments: |
22. Question : ABC issues 6.0%, 7-year bonds with a face amount of $46,000. The market interest rate for bonds of similar risk and maturity is 8.0%. Interest is paid semi-annually. Required: What will be the issue price of the bonds? Input only the whole number with no punctuation. |
Student Answer:
(A correct answer: 41141)
Instructor Explanation: 41141 |
23. Question : When a company issues 40,000 shares of $5 par value common stock for $50 per share, the journal entry for this issuance would include a credit to additional paid in capital for what amount? Input only the whole number with no punctuation. |
Student Answer: 1800000
Instructor Explanation: 1800000 |
Points Received: 4 of 4
Comments: |
24.
Question :
ABC’s Cash Flow (in millions)
CASH RECEIVED FROM:
Customers
$
2,400
Interest on investments
280
Sale of land
80
Sale of capital stock
610
Issuance of debt securities
1,800
CASH PAID FOR:
Interest on debt
$ 260
Income tax
80
Debt principal reduction
1,650
Purchase of equipment
4,400
Purchase of inventory
950
Dividends on capital stock
210
Operating expenses
400
ABC would report net cash inflows (outflows) from investing activities in the amount of what? Input the whole number and if necessary, indicate an outflow with () around it.
Student Answer:
(4990)
(A correct answer: (4320))
Instructor Explanation:
(4320)
Points Received:
0 of 4
Comments:
25.
Question :
The income statement and selected balance sheet information for ABC Corporation for the year ended December 31, 2011 is presented below.
Income Statement
Sales revenue
$
308,000
Expenses:
Cost of goods sold
181,900
Depreciation expense
20,600
Salaries expense
30,400
Rent expense
12,100
Insurance expense
12,500
Interest expense
11,200
Utilities expense
10,900
Net income
$
28,400
Selected Balance Sheet Accounts
2010
2011
Accounts receivable
15,800
11,000
Merchandise inventory
19,500
22,400
Prepaid rent
1,030
0
Accounts payable
11,600
15,000
Salaries payable
2,040
3,050
Prepare the cash flows from operating activities section ONLY of the 2011 statement of cash flows using the indirect method.
Student Answer:
Cash Flows from operating activities: Net Income 28400 Depreciation Expense 20600 Increase in Accounts Receivable -4800 Increase in Prepaid Rent -1030 Increase in Accounts payable 3400 Increase in Salaries payable 1010 Net Cash Flow from operating activities 47580
Instructor Explanation:
Cash flows from operating activities
Net income
$
Adjustments
Depreciation
Change in A/R
Change in inventories
Change in prepaid rent
Chane in A/P
Change in salaries payable
Net cash provided by operating activities
$
Points Received:
4 of 6
Comments:
26.
Question :
XYZ Company’s Balance Sheet for December 31, 2010 and the Income Statement for 2011 are shown below.
Balance Sheet
As of December 31, 2010
Cash
$
10,500
Accounts receivable
5,300
Inventory
12,000
Property and equipment, net
20,100
$
47,900
Accounts payable
$
10,200
Note payable, long-term
5,100
Contributed capital
20,000
Retained earnings
12,600
$
47,900
Income statement for 2011
Sales
$
13,500
Cost of goods sold
3,100
Wage expense
3,100
Interest expense
1,000
Other expenses
600
Net income
$
5,700
Additional Data for 2011:
Sales were $13,500; $
8,100
in cash was received from customers.
Bought new land for cash, $10,100.
Sold other land for its book value of $
5,200
.
Paid $1,100 principal on the long-term note payable and $1,000 in interest.
Issued new shares of stock for $11,000 cash.
$1,000 of dividends were declared and paid.
Paid $5,600 on accounts payable.
No inventory purchases were made; other expenses were incurred on account.
All wages were paid in cash.
Other expenses were on account (Suppliers).
Prepare the ENTIRE statement of cash flows for the year ended December 31, 2011 using the direct method ONLY.
Student Answer:
Cash flow from operating activities: Cash received from customers Cash paid to suppliers Cash paid to employees Cash generated from operations Interest paid Income Tax paid Net Cash from operating activities Cash flow from investing activities: Purchase of property,plant, and equipment Proceeds from sale of equipment Net Cash used in investing activities Cash flow from financing activities Proceeds from issuance of common stock Proceeds from issuance of long-term debt Dividends paid Net cash used in financing activities
Instructor Explanation:
XYZ Company
Statement of cash flows
Year end December 31, 2011
Cash flows from operating activities
Cash received from customers
$
Cash paid to suppliers
Cash paid for salaries
Cash paid for interest
Net cash used in operating activities
Cash flows from investing activities
Cash paid for land
Cash received from sale of land
Net cash used in investing activities
Cash flows from financing activities
Cash paid on long-term note
Cash paid for dividends
Cash received from issuing stock
Net cash provided by financing activities
Net increase in cash
Cash balance 1/1/11
Cash balance 12/31/11
$
Points Received:
2 of 12
Comments:
27. Question : The Disney Company began business on January 1, 2011 by issuing all of its 1,900,000 authorized shares of its $4 par value common stock for $25 per share. Required. Prepare all of the necessary journal entries to record the events described above. |
Student Answer:
Dr Cash 47500000 Cr Common stock 7600000 Cr Additional Paid-in capital 39900000 Dr Dividends declared 2280000 Cr Dividends payable 2280000 Dr Dividends payable 2280000 Cr Cash 2280000 Dr Treasury Stock 3600000 Cr Cash 3600000 Dr Cash 2100000 Cr Treasury stock 1800000 Cr Paid-in Capital from Treasury Stock 300000
Instructor Explanation: General Journal Debit Credit cash
common stock
additional PIC
dividends declared
dividends payable
dividends payable
cash
treasury stock
cash
cash
treasury stock
additional PIC
|
Points Received: 10 of 10
Comments: |
28. Question : Mickey Mouse, Inc., had assets of $66,746 and liabilities of $15,366 at the close of 2010 with 10,418 shares of outstanding common stock. Net income for 2010 was $6,929. At the end of 2011, assets were $80,170, liabilities were $19,250, and Mickey Mouse had 11,570 shares of outstanding stock trading at a price of $10 per share. Net income for 2011 was $9,593. (a) Calculate EPS for 2011. YOU MUST SHOW YOUR WORK! |
Student Answer:
EPS= Net income/ Average number of common shares outstanding EPS= 9593/((10418+11570)/2) EPS=9593/10994 EPS=$0.87 per share
Instructor Explanation: (a) EPS = Net income/Average number of outstanding common shares. Average number of outstanding common shares = (10,418 + 11,570)/2 = 10,994 EPS = $9,593/10,994 = $.87 |
Points Received: 6 of 6
Comments: |
29.
Question :
On January 1, 2009, ABC Co. issued 520 bonds, each with a face value of $1,000, a stated interest rate of 7 percent paid annually on December 31, and a maturity date of December 31, 2011. On the issue date, the market interest rate was 8 percent, so the total proceeds from the bond issue were $
506,582
. ABC uses the effective-interest bond amortization method.
Required:
The following bond amortization schedule is provided for your information.
Changes During the Period
Ending Bond Liability Balances
Period
Ended
Interest
Expense
Cash
Paid
Discount
Amortized
Bonds
Payable
Discount on
Bonds Payable
Carrying
Value
01/01/09
–
–
–
520,000
13,418
506,582
12/31/09
12/31/10
12/31/11
1.
Prepare the journal entry to record the bond issue. Indicate debits with DR and credits with CR.
2.
Prepare the journal entries to record the interest payments on December 31, 2009 and 2010. Indicate debits with DR and credits with CR.
Student Answer:
2009 Dr Interest expense 40527 Cr Discount on Bonds Payable 36400 Cr Cash 4127 2010 Dr Interest expense 40196 Cr Discount on Bonds Payable 36400 Cr Cash 3796
Instructor Explanation:
Changes During the Period
Ending Bond Liability Balances
Period
Ended
Interest
Expense
Cash
Paid
Discount
Amortized
Bonds
Payable
Discount on
Bonds Payable
Carrying
Value
01/01/09
–
–
–
12/31/09
12/31/10
12/31/11
Date
General Journal
Debit
Credit
Jan. 1, 2009
Date
General Journal
Debit
Credit
Dec. 31, 2009
Dec. 31, 2010
Points Received:
2 of 10
Comments:
-4,900
-1,100
-1,000
11,000
8,900
2,400
10,500
12,900
47,500,000
7,600,00
39,900,0
2,280,000
2,280,000
2,280,000
2,280,000
3,600,000
3,600,000
2,100,000
1,800,00
300,000
520,000
13,418
506,582
40,527
36,400
4,127
520,000
9,291
510,709
40,857
36,400
4,457
520,000
4,834
515,166
41,234
36,400
4,834
520,000
0
520,000
Cash
506,582
Discount on bonds payable
13,418
Bonds payable
520,000
Interest expense
40,527
Discount on bonds payable
4,127
Cash
36,400
Interest expense
40,857
Discount on bonds payable
4,457
Cash
36,400
28,400
20,600
4,800
-2,900
1,030
3,400
1,010
56,340
8,100
-5,600
-3,100
-1,000
-1,600
-10,100
5,200
1. The market interest rate represents the true interest rate used by investors to value a company’s bond issue. (Points : 2) True 2. At the maturity date, the carrying value will equal the face amount. (Points : 2) True 3. When bonds are issued at a discount (below face amount), the carrying value and the corresponding interest expense increase over time. (Points : 2) True 4. Interest is stated in terms of a percentage rate to be applied to the face value of the loan. (Points : 2) True 5. We record treasury stock at the cost of the shares reacquired. (Points : 2) True 6. The amount of retained earnings equals net income minus dividends for the current year. (Points : 2) True 7. Dividends are paid on all shares issued by the company including treasury stock. (Points : 2) True 8. We add a decrease in income tax payable to income tax expense to calculate cash paid for income taxes. (Points : 2) True 9. If there are no current assets or liabilities associated with operating expenses, the amounts we report for these expenses in the income statement must equal the amount of cash we paid for these items. (Points : 2) True 10. Financing activities include cash receipts and cash payments for transactions relating to revenue and expense activities. (Points : 2) True 11. For a bond issue that sells for more than the bond face amount, the stated interest rate is: (Points : 2) Less than the market rate. 12. When a product or service is delivered for which a customer advance has been previously received, the appropriate journal entry includes: (Points : 2) A debit to a revenue and a credit to a liability account. 13. Volt Electronics sells equipment that includes a three-year warranty. Repairs under the warranty are performed by an independent service company under a contract with Volt. Based on prior experience, warranty costs are estimated to be $25 per item sold. Volt should recognize these warranty costs: (Points : 2) Evenly over the life of the warranty. 14. A bond issue with a face amount of $500,000 bears interest at the rate of 10%. The current market rate of interest is 11%. These bonds will sell at a price that is: (Points : 2) The answer cannot be determined from the information provided. 15. When bonds are issued at a premium and the effective interest method is used for amortization, at each subsequent interest payment date, the cash paid is: (Points : 2) Equal to the interest expense. 16. When treasury shares are resold at a price below cost: (Points : 2) A gain is taken on the income statement. 17. The retained earnings balance reported on the balance sheet typically is not affected by: (Points : 2) Dividends paid. 18. The balance of Retained Earning at the end of the year represents: (Points : 2) current year’s profits less payments to owners. 19. The issuance of bonds is classified in the statement of cash flows as a(n): (Points : 2) Investing activity. 20. Which of the following would be classified as an investing cash flow? (Points : 2) Repurchase the company’s own shares of common stock 21. Which of the following transactions would not create a cash flow? (Points : 2) The company purchased a machine with a note payable. 22. On November 1, 2010, ABC Co. signed a $207,000, 6%, six-month note payable with the amount borrowed plus accrued interest due six months later on May 1, 2011. ABC Co. records the appropriate adjusting entry for the note on December 31, 2010. What amount of cash will be needed to pay back the note payable plus any accrued interest on May 1, 2011? Input only the whole number with no punctuation. (Points : 4) 23. On January 1, your company issues a 5-year bond with a face value of $10,000 and a stated interest rate of 8%. The market interest rate is 6%. The issue price of the bond was $10,916. Using the effective-interest method of amortization and rounding to the nearest dollar, the interest expense for the first year ended December 31 would be what? Input only the whole number with no punctuation. (Points : 4) 24. A company issued 1,500 shares of $4 par value preferred stock for $5 per share. This journal entry requires a credit to common stock in what amount? Input only the whole number with no punctuation. (Points : 4) 25. 26. On February 22, ABC Corporation reacquired 220 shares of its $2 par value common stock for $27 each. On March 15, the company reissued 60 shares for $29 each. Record the journal entry for reissuing their shares. Indicate debits with DR and credits with CR. (Points : 6) 27. ABC has 110,000 shares of common stock outstanding as of the beginning of 2010. ABC has the following transactions affecting stockholders’ equity in 2010.
March 1 Issues 57,500 additional shares of $1 par value common stock for $68 per share. May 10 Repurchases 13,500 shares of treasury stock for $75 per share. June 1 Declares a cash dividend of $7.00 per share to all stockholders of record on June 15. (Hint:Dividends are not paid on treasury stock.) July 1 Pays the cash dividend declared on June 1. October 21 Reissues 3,500 shares of treasury stock purchased on May 10 for $97 per share. Required: 1. Indicate the effects of each transaction on the basic accounting equation. Be sure to follow the format provided in the exam instructions. 2. Record the journal entry for each of these transactions. Indicate debits with DR and credits with CR. (Points : 9) 28. On January 1, 2010, ABC issues $48 million of 7% bonds, due in 7 years, with interest payable semi-annually on June 30 and December 31 each year. Assume the market interest rate is 8%. Compute the issue price of the bonds. 29. Balance sheets for XYZ Corporation along with additional information are provided below: XYZ Corporation 2010 2009 Assets: Current Assets: Cash $146,700 $139,900 Accounts receivable 77,800 91,900 Inventory 96,000 79,300 Prepaid rent 3,900 2,500 Long-Term Assets: Land 478,000 478,000 Equipment 785,000 673,000 Accumulated depreciation (425,000) (269,000) Total Assets $1,162,400 $1,195,600 Liabilities and Stockholders’ Equity: Current Liabilities: Accounts payable $99,600 $84,400 Interest payable 6,200 11,600 Income tax payable 7,600 5,600 Long-Term Liabilities: Notes payable 109,000 204,000 Stockholders’ Equity: Common stock 709,000 709,000 Retained earnings 231,000 181,000 Total Liabilities and Equity $1,162,400 $1,195,600 Additional Information for 2010: 1. Net income is $76,000. 2. The company purchases $112,000 in equipment. 3. Depreciation expense is $156,000. 4. The company repays $95,000 in notes payable. 5. The company declares and pays a cash dividend of 26,000. Required: Prepare the ENTIRE statement of cash flows using the indirect method. (Points : 12) 30. Mega Screens, Inc. 2010 2009 Increase (I)or Cash $145,000 $190,000 $45,000 (D) Accounts receivable 282,000 223,000 59,000 (I) Inventory 123,000 156,000 33,000 (D) Accounts payable 114,000 133,000 19,000 (D) Income tax payable 20,600 14,400 6,200 (I) Required: Using the direct method, calculate cash received from customers, cash paid to suppliers, and cash paid for income taxes. YOU MUST SHOW YOUR WORK TO EARN CREDIT! (Points : 9) |
Time Value of Money Page 1
TABLE 3
Present Value Factors
Periods 1% 2% 3% 4% 5% 6% 7%
1 .9901 .9804 .9709 .9615 .9524 .9434 .9346
2 .9803 .9612 .9426 .9246 .9070 .8900 .8734
3 .9707 .9423 .9151 .8890 .8638 .8396 .8163
4 .9610 .9238 .8885 .8548 .8227 .7921 .7629
5 .9515 .9057 .8626 .8219 .7835 .7473 .7130
6 .9420 .8880 .8375 .7903 .7462 .7050 .6663
7 .9327 .8706 .8131 .7599 .7107 .6651 .6228
8 .9235 .8535 .7894 .7307 .6768 .6274 .5820
9 .9143 .8368 .7664 .7026 .6446 .5919 .5439
10 .9053 .8203 .7441 .6756 .6139 .5584 .5083
11 .8963 .8043 .7224 .6496 .5847 .5268 .4751
12 .8874 .7885 .7014 .6246 .5568 .4970 .4440
13 .8787 .7730 .6810 .6006 .5303 .4688 .4150
14 .8700 .7579 .6611 .5775 .5051 .4423 .3878
15 .8613 .7430 .6419 .5553 .4810 .4173 .3624
16 .8528 .7284 .6232 .5339 .4581 .3936 .3387
17 .8444 .7142 .6050 .5134 .4363 .3714 .3166
18 .8360 .7002 .5874 .4936 .4155 .3503 .2959
19 .8277 .6864 .5703 .4746 .3957 .3305 .2765
20 .8195 .6730 .5537 .4564 .3769 .3118 .2584
21 .8114 .6598 .5375 .4388 .3589 .2942 .2415
22 .8034 .6468 .5219 .4220 .3419 .2775 .2257
23 .7954 .6342 .5067 .4057 .3256 .2618 .2109
24 .7876 .6217 .4919 .3901 .3101 .2470 .1971
25 .7798 .6095 .4776 .3751 .2953 .2330 .1842
26 .7720 .5976 .4637 .3607 .2812 .2198 .1722
27 .7644 .5859 .4502 .3468 .2678 .2074 .1609
28 .7568 .5744 .4371 .3335 .2551 .1956 .1504
29 .7493 .5631 .4243 .3207 .2429 .1846 .1406
30 .7419 .5521 .4120 .3083 .2314 .1741 .1314
31 .7346 .5412 .4000 .2965 .2204 .1643 .1228
32 .7273 .5306 .3883 .2851 .2099 .1550 .1147
33 .7201 .5202 .3770 .2741 .1999 .1462 .1072
34 .7130 .5100 .3660 .2636 .1904 .1379 .1002
35 .7059 .5000 .3554 .2534 .1813 .1301 .0937
36 .6989 .4902 .3450 .2437 .1727 .1227 .0875
37 .6920 .4806 .3350 .2343 .1644 .1158 .0818
38 .6858 .4712 .3252 .2253 .1566 .1092 .0765
39 .6784 .4619 .3158 .2166 .1491 .1031 .0715
40 .6717 .4529 .3066 .2083 .1420 .0972 .0668
41 .6650 .4440 .2976 .2003 .1353 .0917 .0624
42 .6584 .4353 .2890 .1926 .1288 .0865 .0583
43 .6520 .4268 .2805 .1852 .1227 .0816 .0545
44 .6454 .4184 .2724 .1780 .1169 .0770 .0509
45 .6391 .4102 .2644 .1712 .1113 .0727 .0476
46 .6327 .4022 .2567 .1646 .1060 .0685 .0445
47 .6265 .3943 .2493 .1583 .1009 .0647 .0416
48 .6203 .3865 .2420 .1522 .0961 .0610 .0389
49 .6141 .3790 .2350 .1463 .0916 .0575 .0363
50 .6080 .3715 .2281 .1407 .0872 .0543 .0339
Time Value of Money Page 2
TABLE 3
Present Value Factors
Periods 8% 9% 10% 11% 12% 13% 14%
1 .9259 .9174 .9091 .9009 .8929 .8850 .8772
2 .8573 .8417 .8264 .8116 .7972 .7831 .7695
3 .7938 .7722 .7513 .7312 .7118 .6931 .6750
4 .7350 .7084 .6830 .6587 .6355 .6133 .5921
5 .6806 .6499 .6209 .5935 .5674 .5428 .5194
6 .6302 .5963 .5645 .5346 .5066 .4803 .4556
7 .5835 .5470 .5132 .4817 .4523 .4251 .3996
8 .5403 .5019 .4665 .4339 .4039 .3762 .3506
9 .5002 .4604 .4241 .3909 .3606 .3329 .3075
10 .4632 .4224 .3855 .3522 .3220 .2946 .2697
11 .4289 .3875 .3505 .3173 .2875 .2607 .2366
12 .3971 .3555 .3186 .2858 .2567 .2307 .2076
13 .3677 .3262 .2897 .2575 .2292 .2042 .1821
14 .3405 .2992 .2633 .2320 .2046 .1807 .1597
15 .3152 .2745 .2394 .2090 .1827 .1599 .1401
16 .2919 .2519 .2176 .1883 .1631 .1415 .1229
17 .2703 .2311 .1978 .1696 .1456 .1252 .1078
18 .2502 .2120 .1799 .1528 .1300 .1108 .0946
19 .2317 .1945 .1635 .1377 .1161 .0981 .0829
20 .2145 .1784 .1486 .1240 .1037 .0868 .0728
21 .1987 .1637 .1351 .1117 .0926 .0768 .0638
22 .1839 .1502 .1228 .1007 .0826 .0680 .0560
23 .1703 .1378 .1117 .0907 .0738 .0601 .0491
24 .1577 .1264 .1015 .0817 .0659 .0532 .0431
25 .1460 .1160 .0923 .0736 .0588 .0471 .0378
26 .1352 .1064 .0839 .0663 .0525 .0417 .0331
27 .1252 .0976 .0763 .0597 .0469 .0369 .0291
28 .1159 .0895 .0693 .0538 .0419 .0326 .0255
29 .1073 .0822 .0630 .0485 .0374 .0289 .0224
30 .0994 .0754 .0573 .0437 .0334 .0256 .0196
31 .0920 .0691 .0521 .0394 .0298 .0226 .0172
32 .0852 .0634 .0474 .0355 .0266 .0200 .0151
33 .0789 .0582 .0431 .0319 .0238 .0177 .0132
34 .0730 .0534 .0391 .0288 .0212 .0157 .0116
35 .0676 .0490 .0356 .0259 .0189 .0139 .0102
36 .0626 .0449 .0323 .0234 .0169 .0123 .0089
37 .0580 .0412 .0294 .0210 .0151 .0109 .0078
38 .0537 .0378 .0267 .0190 .0135 .0096 .0069
39 .0497 .0347 .0243 .0171 .0120 .0085 .0060
40 .0460 .0318 .0221 .0154 .0107 .0075 .0053
41 .0426 .0292 .0201 .0139 .0096 .0067 .0046
42 .0395 .0268 .0183 .0125 .0086 .0059 .0041
43 .0365 .0246 .0166 .0112 .0076 .0052 .0036
44 .0338 .0226 .0151 .0101 .0068 .0046 .0031
45 .0313 .0207 .0137 .0091 .0061 .0041 .0028
46 .0290 .0190 .0125 .0082 .0054 .0036 .0024
47 .0269 .0174 .0113 .0074 .0059 .0032 .0021
48 .0249 .0160 .0103 .0067 .0043 .0028 .0019
49 .0230 .0147 .0094 .0060 .0039 .0025 .0016
50 .0213 .0134 .0085 .0054 .0035 .0022 .0014
Time Value of Money Page 3
TABLE 3
Present Value Factors
Periods 5% 16% 17% 18% 19%
1 .8696 .8621 .8547 .8475 .8403
2 .7561 .7432 .7305 .7182 .7062
3 .6575 .6407 .6244 .6086 .5934
4 .5718 .5523 .5337 .5158 .4987
5 .4972 .4761 .4561 .4371 .4190
6 .4323 .4104 .3898 .3704 .3521
7 .3759 .3538 .3332 .3139 .2959
8 .3269 .3050 .2848 .2660 .2487
9 .2843 .2630 .2434 .2255 .2090
10 .2472 .2267 .2080 .1911 .1756
11 .2149 .1954 .1778 .1619 .1476
12 .1869 .1685 .1520 .1372 .1240
13 .1625 .1452 .1299 .1163 .1042
14 .1413 .1252 .1110 .0985 .0876
15 .1229 .1079 .0949 .0835 .0736
16 .1069 .0930 .0811 .0708 .0618
17 .0929 .0802 .0693 .0600 .0520
18 .0808 .0691 .0592 .0508 .0437
19 .0703 .0596 .0506 .0431 .0367
20 .0611 .0514 .0433 .0365 .0308
21 .0531 .0443 .0370 .0309 .0259
22 .0462 .0382 .0316 .0262 .0218
23 .0402 .0329 .0270 .0222 .0183
24 .0349 .0284 .0231 .0188 .0154
25 .0304 .0245 .0197 .0160 .0129
26 .0264 .0211 .0169 .0135 .0109
27 .0230 .0182 .0144 .0115 .0091
28 .0200 .0157 .0123 .0097 .0077
29 .0174 .0135 .0105 .0082 .0064
30 .0151 .0116 .0090 .0070 .0054
31 .0131 .0100 .0077 .0059 .0046
32 .0114 .0087 .0066 .0050 .0038
33 .0099 .0075 .0056 .0042 .0032
34 .0086 .0064 .0048 .0036 .0027
35 .0075 .0055 .0041 .0030 .0023
36 .0065 .0048 .0035 .0026 .0019
37 .0057 .0041 .0030 .0022 .0016
38 .0049 .0036 .0026 .0019 .0013
39 .0043 .0031 .0022 .0016 .0011
40 .0037 .0026 .0019 .0013 .0010
41 .0032 .0023 .0016 .0011 .0008
42 .0028 .0020 .0014 .0010 .0007
43 .0025 .0017 .0012 .0008 .0006
44 .0021 .0015 .0010 .0007 .0005
45 .0019 .0013 .0009 .0006 .0004
46 .0016 .0011 .0007 .0005 .0003
47 .0014 .0009 .0006 .0004 .0003
48 .0012 .0008 .0005 .0004 .0002
49 .0011 .0007 .0005 .0003 .0002
50 .0009 .0006 .0004 .0003 .0002